1Benefit Plan Dashboard v1.00 - J Ponte.xlsm
Valued Client, Male, 40 Preferred Non-Tobacco $700,000 Initial ## PruLife ® Founders Plus Indexed UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $8,539.00
Your Policy in Action
Guaranteed Results Based on
Non-Guaranteed Results Based on
Initial Non-Guaranteed Illustrated Interest Rates @ and Current Charges
Guaranteed Interest Rates @ and Maximum Charges
Annual Premium Outlay
Annual = Contract Outlay
Surrender Value
Death Benefit
Surrender Value
Death Benefit
Contract Fund
Year
Age
- Distributions
835,188 882,222 930,742 980,861
46 47 48 49 50 51 52 53 54 55
85 86 87 88 89 90 91 92 93 94 95 96 97 98 99
13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
835,188 882,222 930,742 980,861
943,762< 988,088< 1,033,124 < 1,078,947 < 1,125,696 < 1,174,213 < 1,234,508 < 1,286,648 < 1,352,493 < 1,409,477 < 1,469,957 < 1,533,108 1,585,984 1,643,044 1,690,697 1,774,155 1,861,705 1,953,545 2,049,883 2,150,938 2,256,938 2,368,125 2,484,748 2,607,072 2,735,373
1,032,748 1,087,234 1,143,063 1,202,475 1,264,012 1,329,695 1,399,959 1,460,102 1,524,985 1,595,189 1,673,958 1,756,590 1,843,272 1,934,203 2,029,587 2,129,641 2,234,593 2,344,678 2,460,147 2,581,260 2,708,290
1,032,748 1,087,234 1,143,063 1,202,475 1,264,012 1,329,695 1,399,959 1,460,102 1,524,985 1,595,189 1,673,958 1,756,590 1,843,272 1,934,203 2,029,587 2,129,641 2,234,593 2,344,678 2,460,147 2,581,260 2,708,290
Total 56
$609,114
$500,114
13,825
13,825
57 58 59 60
0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 &
0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 &
61 100 62 101 63 102 64 103 65 104 66 105 67 106 68 107 69 108 70 109
Total
$622,939
$513,939
Total
$622,939
$513,939
W Indicates a withdrawal. ## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. & Policy values are used to pay monthly charges, which continue to be deducted from the Contract Fund. Additional premiums may be necessary if results are less favorable than shown. £ The assumed distribution cannot be made under the illustrated interest rate and charges. Therefore, under this scenario either no distribution or only a partial distribution is available and the policy is assumed to end. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower.
THIS ILLUSTRATION IS NOT VALID WITHOUT ALL PAGES. ILLUSTRATION ID - 992053830063072 PLI Version 90.00 (MI) August 03, 2023 12:06 PM
CTP: 5796.00 FWP: 6070.30
Page 18 of 29
Made with FlippingBook Digital Publishing Software