1Benefit Plan Dashboard v1.00 - J Ponte.xlsm

13.3

Net Yield Key Employee's Investment

Employer Key Man Insurance $200,000

Mobility Needs Triggered  Tax Free Cash Starts $120,000

Key Employee Survivor Benefit $500,000



Money Flows in Only One Direction



$8,539 Employer's Investment



All Policy Costs Waived Forever After 25 Monthly Benefits Paid

$5,768 Key Employee's Investment

Cash Ends

A 40

NRA 66

LBA 85

LBA 89