1Benefit Plan Dashboard v1.00 - J Ponte.xlsm

For Financial Professional Use Only

Input Summary Illustration for use in: Michigan Product: UL - PruLife® Founders Plus Indexed UL Plan: Ledger

SIMSEGPYMTALLOCSCHED: 0.0 SIMSEGPYMTALLOCSCHED:INDEXACCTS1: 1.0 SIMSEGPYMTALLOCSCHED:INDEXACCTS2: 0.0 SKIPDAYS: 21 SPCL1HIGH: H SPCL1HIGHAGE: 85 SPCL1LOW: D SPCL1LOWAGE: 81 SPCL2HIGH: H SPCL2HIGHAGE: 90 SPCL2LOW: C SPCL2LOWAGE: 86 SPCL3HIGH: S SPCL3HIGHAGE: 124 SPCL3LOW: S SPCL3LOWAGE: 125 STARTYEAR: 1 STDLOANRATE: 2.00 SUPPASSUMP: Y SURRCHGVARIESBYUNDERWRITING: Yes TAXFUNDING: Pay TCADEATHBENEFITSCHEDULE: 700,000 TCADEATHBENEFITSCHEDULE::INCREASE: TDR: N TEMPEXTRA: N TEMPEXTRAIND: NO TIERCOMALLOWED: No TTREXPCHGSTORAGETYPE: None

TTREXPCHGSTORAGETYPECURR: None TTREXPCHGSTORAGETYPEGUAR: None TTREXPCHGSTORAGETYPESHDW: None USEFEMCOIRATESFORGPT: No USEHPOUTPUT: Y USEOLDUCNAMES: N USEPRESTX: N USEPRESTXTINFORCE: N USERAPPPACKAGEDATE: 2023.07.17 USERGROUPINFO: PruSelect USERTYPE: PruSelect USESEXPCHGPCTG: No USESHDWCHGSFORMIP: Yes USESHDWCHGSFORNORMALMIP: Yes USESRATEFORSHDWLIC: No USETIEREDCOIS: No VALBASISNUMERIC: 311 VALIDATEEXCEPTION: N VALUEBASIS: Apr 2023 VARALTRATESAREOPTIONAL: No VARIABLEPRODUCT: No VULMAXCOIAGE: 90 WAIVER: N WHYPRODUCTRPT: N WVRNATURALDROPOFFAGE: 65

YRSFORCOIFACTOR: 20 VERSION INFORMATION: Online Illustrations: <2023.07.17> CalcServer: <23.071.17.1914> PDFPREPROCESSOR.EXE: <2023.07.17.1932> Server ID: P21317 PLIAPPLET.INTSEN: <2023.07.17.1932> PLIAPPLET.INTSENANDCLASSIC: <2023.07.17.1932> PRUOEIOR.OCX: <2023.07.17.1932> INSENR.DLL: <2023.07.17.1932> ISP Life Passkey Version 90.00 - DOTUTZVLYUKVKZGFGZFSVRAWXUYSSS TaxLimit B RATE BASIS: Apr 2023 (311)