Burris Kelly LTC 0500 095 PBNS 2018 02 13

Funding a $500,000 Pool of Money for Living and Survivor Income

500,000

0.00%

1.00%

2.00%

375,000

3.00%

4.00%

250,000

5.00%

Net Rate of Return Achieved

6.00%

Total Dollars Invested to Attained Age

125,000

7.00%

8.00%

0

9.00%

76

77

78

79

80

81

82

83

84

Kelly's Attained Age

Net Rate of Return @ Trigger Age

Total Funding from Initial Age 52 to LE Age 90

Page 3 of 6