Mrs. Kasmikha Family Financial Security
Zaid's Mom
Funding Goal
500,000 Age 82
When Living Benefits Begin @
A Plan for Mobility Independence & Dignity
Mobility Limiting Age
Age 90 After
Edible Term Arrangement
Age 78
Age 82
Age 86
Net Maximum IRR >
Insured's Net Yield on All Personal Cash Flow
9.12%
6.04% 4.08% 0.00%
HIPAA Policy
Insured's per diem Distrib Att Age Monthly Monthly
Year
Annual Cash Flow Reflects All Living & Survivor Benefits
17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
77 78 79 80 81 82 83 84 85 86 87 88 89 90 91
18,775 10,000 19,338 10,000 19,918 10,000 20,516 10,000 21,132 10,000 21,765 10,000 22,418 10,000 23,091 10,000 23,784 10,000 24,497 10,000 25,232 10,000 25,989 10,000 26,769 10,000 27,572 10,000 28,399 10,000
10,717
10,717 10,717 10,717 10,717 10,717
10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717
10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717
1 2 3 4 5 6 7 8 9
‐ 120,000 ‐ 120,000 ‐ 120,000 ‐ 120,000 ‐ 20,000
‐ 120,000 ‐ 120,000 ‐ 120,000 ‐ 120,000 ‐ 20,000
0 0 0 0 0 0 0 0 0
10 11 12 13 14 15 16
‐ 120,000 ‐ 120,000 ‐ 120,000
0 0
0 0 0
‐ 120,000 ‐ 20,000
10,717 10,717
0
0
17 18 19 20 21 22 23 See AiS Proposal Appendix for Prudential Life Home Office Illustration(s) reflecting detailed Policy Values, Features, Benefits and Costs
Page 2 / 3
Made with FlippingBook PDF to HTML5