Mrs. Kasmikha Family Financial Security

Alternative Values

Zaid's Mom, Female, 61 Non-Smoker Plus $500,000 PruLife ® Founders Plus UL Type A (Fixed) Death Benefit Guideline Premium Initial Annual Premium Outlay $10,717.00

This report shows results based on an alternate allocation and how the policy would perform under the indicated assumptions of interest rates and charges.

Alternate Values

Initial Payment Allocations @

Guaranteed Interest Rate @

Alternate Interest Rate @

Initial Non-Guaranteed Illustrated Interest Rate @

Fixed Account

0%

2.50% 0.00% 0.00%/ 0.00%

2.50% 3.00% 3.00%/ 0.00%

3.95% 4.94% 4.94%/ 1.25%

S&P 500 ® Indexed Account

100%

Goldman Sachs Voyager Indexed Account with

0%

Daily Interest Advantage

Initial Maturing Index Segment Allocation @

Renew

Non-GuaranteedResults Basedon Non-Guaranteed Results Based on

Guaranteed Results Based on

Initial Non-Guaranteed Illustrated Interest Rates @ and Current Charges

Guaranteed Interest Rates @ and Maximum Charges

Alternate Interest Rates @ and Current Charges

Annual Premium Outlay

Surrender Value

Death Benefit

Surrender Value

Death Benefit

Surrender Value

Death Benefit

Year

Age

1 2 3 4 5 6 7 8 9

61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80

10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717

0 0 0

500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000<

0 0

500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000<

0 0

500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000<

3,775

4,648

610

11,168 18,647 25,703 32,791 42,187 51,591 61,046 70,913 80,548 89,687 98,233 106,183 111,734 116,373 119,861 121,810 121,962

12,612 20,809 28,735 36,855 47,474 58,323 69,459 81,271 93,127 104,782 116,158 127,271 136,350 144,915 152,776 159,615 165,242

5,158 8,953

12,428 15,711 18,567 21,074 23,014 24,369 24,838 24,165 22,246 17,174 10,245

10

Total 11

$107,170

12 13 14 15 16 17 18 19 20

1,078

0 0

Total

$214,340

THIS ILLUSTRATION IS NOT VALID WITHOUT A COMPLETE SET OF PAGES. THIS ILLUSTRATION ID IS 1318WBm9Ufxe PLI Version 83.00 (MI) May 03, 2022 01:18 PM Page 20 of 28 ‡ The policy ends and coverage ceases because the Cash Value is not greater than zero and the No-Lapse Guarantee is not in effect. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. & Policy values are used to pay monthly charges, which continue to be deducted from the Contract Fund. Additional premiums may be necessary if results are less favorable than shown.

Made with FlippingBook PDF to HTML5