Mrs. Kasmikha Family Financial Security

Charges and Expenses Report

Zaid's Mom, Female, 61 Non-Smoker Plus $500,000 PruLife ® Founders Plus UL Type A (Fixed) Death Benefit Guideline Premium Initial Annual Premium Outlay $10,717.00

This report shows the deductions made from premium payments and the Contract Fund based on the assumptions used in this illustration.

Charges and Expenses

Non-Guaranteed Results Based on S&P 500 ® Indexed Account 4.94% @ and Current Charges

Deductions from Premiums

Deductions from the Contract Fund

Policy Values

Annual Premium Outlay

Premium BasedAdmin Charge

Admin. & Transaction Charges

Cost of Insurance

Rider & Extra Charges

Sales Charge

Sum of Deductions

Contract Fund

Surrender Value

Death Benefit

Year Age

1 61 2 62 3 63 4 64 5 65 6 66 7 67 8 68 9 69 10 70 Total 11 71 12 72 13 73 14 74 15 75 16 76 17 77 18 78 19 79 20 80 Total 21 81 22 82 23 83 24 84 25 85 26 86 27 87 28 88 29 89 30 90

10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717 10,717

268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268 268

1,072 1,072

2,231 2,265 2,299 2,332 2,366 2,399 2,433

274 524 927

236 348 457 559 652 744 804 851 908 976

4,080 4,477 4,861 5,423 5,634 5,821 5,971 4,037 4,268 4,616 4,604 5,219 5,902 6,661 7,381 8,225 9,163

7,027

0 0

500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 <

13,994 20,913 27,597 34,399 41,345 48,480 57,954 67,658 77,484 87,821 98,037 108,057 117,793 127,271 136,350 144,915 152,776 159,615 165,242 169,534 172,522 173,690 173,511 171,898 168,896 162,548 151,923 135,760 112,073

911 911 750 750 750 750 750 750 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161

4,648

1,353 1,598 1,659 1,716 1,794 1,921 2,154 2,516 2,995 3,539 4,079 4,644 5,287 5,986 6,831 7,877 9,029

12,612 20,809 28,735 36,855 47,474 58,323 69,459 81,271 93,127 104,782 116,158 127,271 136,350 144,915 152,776 159,615 165,242 169,534 172,522 173,690 173,511 171,898 168,896 162,548 151,923 135,760 112,073

374 420 468 519 569 618 667 714 759 802 842 879 909 934 952 962 965 961 950 928 888 824 729

$49,188

$107,170

1,141 1,226 1,316 1,487 1,595 1,750 1,946 2,158 2,451 2,777 3,149 3,358 3,785 4,291 4,847 5,556 6,173 6,891 7,847 9,412

10,260 11,635 13,144 14,716 16,192 18,110 19,479 20,867 22,143 25,259 29,121 34,007 40,562

$131,384

$214,340

10,205 11,454 12,933 13,795 14,631 15,208 17,729 20,913 24,907 29,992

$371,840

Total

$321,510

THIS ILLUSTRATION IS NOT VALID WITHOUT A COMPLETE SET OF PAGES. THIS ILLUSTRATION ID IS 1318WBm9Ufxe PLI Version 83.00 (MI) May 03, 2022 01:18 PM Page 25 of 28 ‡ The policy ends and coverage ceases because the Cash Value is not greater than zero and the No-Lapse Guarantee is not in effect. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. See the Your Policy in Action report for an illustration of guarantees. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. & Policy values are used to pay monthly charges, which continue to be deducted from the Contract Fund. Additional premiums may be necessary if results are less favorable than shown.