No Lapse Premium Age 40 Analysis

For Financial Professional Use Only

Input Summary Illustration for use in: Michigan Product: UL - PruLife® Founders Plus Indexed UL Plan: Ledger

INPUTBARMBPCT: 2% INSEN_DEATHBENEFIT:

INSEN_PREMIUMSCHEDULE: 8,539.00 INSEN_PREMIUMSCHEDULE::INCREASE: INSEN_PREMIUMTYPE: Specify INSURED.FIRSTNAME: Valued INSURED.FULLNAME: Valued Client INSURED.ISSUEAGE: 40 INSURED.ISSUESEX: Male INSURED.ISSUESTATE: MI INSURED.LASTNAME: Client INSURED.MIDDLENAME: INSURED.PRIMARYINSURED: INSURED[2].ISSUEAGE: INTRATECHOICE: Current IRR: N IRRDBSHOWFIRSTFIVEYEARS: Yes ISSUESTATE: MI LAPSEAVOIDANCE: Y LIFETIMEDBGUAR: Yes LIMITEDPREMAVAILABLE: No LIQUIDITYRIDERAPPROVED: No LMNLPERCENT: 8.6 LNB: N LNBDISCOUNTRATE: 5.00 LOADTAXFROMCDB: No LOANINTERESTOPTION: Borrow LOANWD::LOANTYPE: Fixed LPEREPORTAPPROVED: NO MARKETINGSTORYPAGE: N MATURINGSEGALLOCCHOICE: Renew MAXAGEINEXPCHGFILE: 90 MAXAGEINSHDWINTFILE: 90 MAXCOMPFACERATE: 1.0 MAXGGYEAR: 999 MAXHYP: 3.65 MAXLOANCSVPCT: 100 MAXPREFLOANCALC: All MAXSEGMENTTRANSFERAMTSCHED: 0

MAXSEGMENTTRANSFERAMTSCHED:INDEXACCTS1: 1.0 MAXSEGMENTTRANSFERAMTSCHED:INDEXACCTS2: 0.0 MAXSIMULTANEOUSINDEXACCTS: 2 MCFINT: 1.00 MECTESTING: Material Change Testing (Administrative) MINAGEINSHDWINTFILE: 0 MINCURRENT: 1.00

MINFACEFORTIEREDCTP: 0 MINFACEWITH1035EXCH: 0 MINGGYEAR: 3 MINHYP: 1.00 MINTERMFACE: 100000

MIPFACTOR: 1.05 MIPFACTOR2: 1.05

MISC_INFO::ACCOUNTNAME: AIMCOR MISC_INFO::ALB_ADVANTAGE_IND: NA MISC_INFO::SSO_ID: 24068916

MISC_INFO::SUBMITBUTTON: RunIllustration MISC_INFO::USER_GROUP_INFO: PruSelect MISC_INFO::WEBBROWSER: Mozilla/5.0 (Windows NT 10.0; Win64; x64) AppleWebKit/537.36 (KHTML, like Gecko) Chrome/115.0.0.0 Safari/537.36 MODALDISTRIBUTIONS: Both

MONTHLYRESULTSFLAG: N NBSTARTDATE: 01/01/2097 NBSUMMARYRPT: Y NEWPREMCLASSEFFDATE: 10/02/2006 NLGPERIOD: 56 NUMBEROFINSUREDS: 1