No Lapse Premium Age 40 Analysis
TYour Policy in Actions
Valued Client, Male, 40 Non-Smoker $700,000 Initial ## PruLife ® Founders Plus Indexed UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $10,372.00
This report shows results based on your requested allocation and how the policy would perform under the indicated assumptions of interest rates and charges.
Your Policy in Action
Initial Payment Allocations @
Guaranteed Interest Rate @
Initial Non-Guaranteed Illustrated Interest Rate @
Fixed Account
0%
1.00% 0.00% 0.00%/ 0.00%
3.65% 5.10% 2.77%/ 1.20%
S&P 500 ® Indexed Account
100%
Goldman Sachs Voyager Indexed Account with
0%
Daily Interest Advantage
Initial Matured Index Segment Allocation @
Renew
Guaranteed Results Based on
Non-Guaranteed Results Based on
Initial Non-Guaranteed Illustrated Interest Rates @ and Current Charges
Guaranteed Interest Rates @ and Maximum Charges
Annual Premium Outlay
Annual = Contract Outlay
Surrender Value
Death Benefit
Surrender Value
Death Benefit
Contract Fund
Year
Age
- Distributions
6,777
1 2 3 4 5 6 7 8 9
40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59
10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372 10,372
0 0
700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000<
0 0
700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000<
13,856 21,465 29,478 38,070 47,118 56,645 66,762 77,387 88,539 100,303 112,661 125,626 139,214 153,563 168,615 184,342 200,755 217,861 235,709
834
7,885
6,457
16,787 26,387 36,282 46,649 57,753 69,365 81,644 94,675 108,440 122,812 137,807 153,563 168,615 184,342 200,755 217,861 235,709
12,196 17,773 23,333 29,035 34,714 40,501 46,375 52,290 58,069 63,700 69,181 73,111 76,902 80,544 84,015 87,272
10
Total 11
$103,720
$103,720
12 13 14 15 16 17 18 19 20
Total
$207,440
$207,440
W Indicates a withdrawal. ## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. & Policy values are used to pay monthly charges, which continue to be deducted from the Contract Fund. Additional premiums may be necessary if results are less favorable than shown. £ The assumed distribution cannot be made under the illustrated interest rate and charges. Therefore, under this scenario either no distribution or only a partial distribution is available and the policy is assumed to end. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower.
THIS ILLUSTRATION IS NOT VALID WITHOUT ALL PAGES. ILLUSTRATION ID - 998416468079416 PLI Version 90.00 (MI) August 03, 2023 01:52 PM
CTP: 7098.00 FWP: 7425.40
Page 16 of 29
Made with FlippingBook. PDF to flipbook with ease