No Lapse Premium Age 40 Analysis

For Financial Professional Use Only

Input Summary Illustration for use in: Michigan Product: UL - PruLife® Founders Plus Indexed UL Plan: Ledger

NEWPREMCLASSEFFDATE: 10/02/2006 NLGPERIOD: 56 NUMBEROFINSUREDS: 1

NUMEXPCHGBANDS: 3 NUMEXPCHGDBOS: 1 ONEINCREASEONLYPERPOLYEAR: No OPR: N OPRCV: 1.0 OPRRATECURRENT: .035 OPRRATEGUAR: .035 OUTIMG_OUTPUTIMAGE: pru_tower_eco_wall.jpg OVERRIDEBAREXPCHGFILE: No OVERRIDECOIFILE: No OVERRIDEENDOWPREMFACTFILE: No OVERRIDEEXPCHGCURRFILE: No OVERRIDEEXPCHGFILE: No OVERRIDEEXPCHGGUARFILE: No OVERRIDEEXPCHGPCTG: No OVERRIDEEXPCHGSHDWFILE: No

OVERRIDEONEYEARGAP: N OVERRIDEPREMFILE: No OVERRIDESALESLOADFILE: No OVERRIDESCPFILE: No OVERRIDESDWCOIFILE: No OVERRIDESHDWINTFILE: No OVERRIDETTRCOIFILE: No OVERRIDETTREXPCHGCURRFILE: No OVERRIDETTREXPCHGGUARFILE: No OVERRIDETTREXPCHGSHDWFILE: No OVERRIDETTRSHDWCOIFILE: No OVERRIDEWVRFILE: No OWNER:TAXRATE: 34.00 OWNER:TYPE: Insured OWNER:TYPE::AGE: 60 OWNER:TYPE::TAXBRACKET: 34.00

PAIDUPLOANINTRATE: 5.5 PAIDUPPROCESSING: No PAYMINIMUM: N

PBONUSALLOWED: No PBONUSENDYR: 999 PBONUSENDYRGUAR: 999 PBONUSFACTOR: .20 PBONUSFACTORGUAR: 0 PBONUSSTARTYR: 13 PBONUSSTARTYRGUAR: 999 PDAVERSION: 2 PLAN.PRESENTATIONNAME: Complete Illustration

PLAN.STARTDATE: 08/03/2023 PLANUSESSTANDARDRATES: No POLCONSTINCOMMPRM: No POLICY.CARRIERCODE: POLICY.INFORCEFLAG: 0 POLICYINTRATE::PLUSPOLICYINTRATE: 0 POLICYINTRATE::SPREAD: 0 PREMCREDBONUSALLOWED: No PREMCREDBONUSCURR: 0.20 PREMCREDBONUSENDMO: 480 PREMCREDBONUSGUAR: 0.20 PREMCREDBONUSSTARTMO: 120 PREMIUMCLASS: Non-Smoker PREMIUMMODE: Annual PRODUCT.INFO.ABCHRGSRATE: 0.72 PRODUCT.INFO.ABCHRGSRATEGUAR: 0.72 PRODUCT.INFO.ABCHRGSRATEYRS: 999 PRODUCT.INFO.ABCHRGSRATEYRSGUAR: 999 PORTFOLIOAVGALWAYSCALC: Yes PREFLOANINTRATEDEDUCTION: .95