No Lapse Premium Age 40 Analysis

Numeric Summary

Valued Client, Male, 40 Non-Smoker $700,000 Initial ## PruLife ® Founders Plus Indexed UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $13,372.00

Numeric Summary

Initial Payment Allocations @

Guaranteed Interest Rate @

Midpoint Interest Rate @

Initial Non-Guaranteed Illustrated Interest Rate @

Fixed Account

0%

1.00% 0.00% 0.00%/ 0.00%

2.33% 2.55% 1.39%/ 0.60%

3.65% 5.10% 2.77%/ 1.20%

S&P 500 ® Indexed Account

100%

Goldman Sachs Voyager Indexed Account with

0%

Daily Interest Advantage

Initial Matured Index Segment Allocation @

Renew

Guaranteed Results Based on

Non-Guaranteed Results Based on

Initial Non-Guaranteed Illustrated Interest Rates @ and Current Charges

Guaranteed Interest Rates @ and Maximum Charges

Midpoint Interest Rate and Midpoint Charges

Annual Premium Outlay

Annual Contract Outlay

Surrender Value

Death Benefit

Surrender Value

Death Benefit

Surrender Value

Death Benefit

Year

Age

5

44 49 59 65 70 85 90

13,372 13,372 13,372 13,372 12,764 12,764 12,764

13,372 13,372 13,372 13,372 12,764 12,764 12,764

25,484 67,929 146,474 194,312

700,000< 700,000< 700,000< 700,000<

32,513 87,716 212,205 298,647 152,087 181,440

700,000 < 700,000 < 700,000 < 700,000 < 500,000 < 500,000 < 500,000 <

41,592 116,870 331,848 517,870 470,719

700,000< 700,000< 700,000< 761,269< 640,178< 1,265,573 < 1,529,843 < 5,875,798

10 20 26 31 46 51 81

1,119,976 1,416,521 5,817,622

0

120

0 &

0 &

Coverage will end in year

27

57

N/A

F

## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. & Policy values are used to pay monthly charges, which continue to be deducted from the Contract Fund. Additional premiums may be necessary if results are less favorable than shown. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower.

Signatures

Acknowledgement of Receiving this Illustration

I (we) have received a copy of this illustration and understand that any non-guaranteed elements illustrated are subject to change and could be either higher or lower. The agent or broker has told me (us) they are not guaranteed. I understand that if I am not satisfied with any aspect of this Life Insurance policy, I may return it within the time period stated in the “Right to Cancel” provision located on the face page of the policy, and receive a refund of the money that I have paid.

Applicant/Owner's Signature <^customer_signature>

Date <^customer_signature_date>

<^customer_signature_details>

Applicant/Owner's Signature

Date

I certify that this illustration has been presented to the Applicant(s) and that I have explained that any non-guaranteed elements illustrated are subject to change. I have made no statements that are inconsistent with the illustration.

Representative's Signature <^agent_signature>

Date <^agent_signature_date>

<^agent_signature_details>

THIS ILLUSTRATION IS NOT VALID WITHOUT ALL PAGES. ILLUSTRATION ID - 998758036911759 PLI Version 90.00 (MI) August 03, 2023 01:57 PM

Page 15 of 29