No Lapse Premium Age 40 Analysis
Valued Client, Male, 40 Non-Smoker $700,000 Initial ## PruLife ® Founders Plus Indexed UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $13,372.00
Your Policy in Action
Guaranteed Results Based on
Non-Guaranteed Results Based on
Initial Non-Guaranteed Illustrated Interest Rates @ and Current Charges
Guaranteed Interest Rates @ and Maximum Charges
Annual Premium Outlay
Annual = Contract Outlay
Surrender Value
Death Benefit
Surrender Value
Death Benefit
Contract Fund
Year
Age
- Distributions
359,201 387,907 418,056 449,732 483,035 517,870 351,486 379,522 408,757 439,049 470,719 503,702 538,031 573,754 610,912 649,569 689,576 731,172 774,125 818,782 864,920 912,911 962,401
21 22 23 24 25 26 27 28 29 30 32 33 34 35 36 37 38 39 40
60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84
13,372 13,372 13,372 13,372 13,372 13,372 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
13,372 13,372 13,372 13,372 13,372 13,372 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764 12,764
155,188 163,667 171,868 179,735 187,233 194,312 END 0£
700,000< 700,000< 700,000< 700,000< 700,000< 700,000<
359,201 387,907 418,056 449,732 483,035 517,870 351,486 379,522 408,757 439,049 470,719 503,702 538,031 573,754 610,912 649,569 689,576 731,172 774,125 818,782 864,920 912,911 962,401
700,000< 700,000< 700,000< 700,000< 719,722< 761,269< 564,733< 538,921< 572,259< 605,887< 640,178< 674,961< 710,200< 745,881< 781,967< 818,456< 861,970< 899,341< 944,433< 982,538< 1,029,255 < 1,068,106 < 1,116,385 < 1,165,418 < 1,215,181 <
0 & 181,000 W
-181,000 &
END 0£
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 31
$385,964
$204,964
Total 41
$513,604
$332,604
42 43 44 45
1,013,407 1,065,948
1,013,407 1,065,948
Total
$577,424
$396,424
W Indicates a withdrawal. ## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. & Policy values are used to pay monthly charges, which continue to be deducted from the Contract Fund. Additional premiums may be necessary if results are less favorable than shown. £ The assumed distribution cannot be made under the illustrated interest rate and charges. Therefore, under this scenario either no distribution or only a partial distribution is available and the policy is assumed to end. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower.
THIS ILLUSTRATION IS NOT VALID WITHOUT ALL PAGES. ILLUSTRATION ID - 998758036911759 PLI Version 90.00 (MI) August 03, 2023 01:57 PM
CTP: 7098.00 FWP: 7725.40
Page 17 of 29
Made with FlippingBook. PDF to flipbook with ease