No Lapse Premium Age 40 Analysis

Valued Client, Male, 40 Non-Smoker $700,000 Initial ## PruLife ® Founders Plus Indexed UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $10,372.00

Your Policy in Action

Guaranteed Results Based on

Non-Guaranteed Results Based on

Initial Non-Guaranteed Illustrated Interest Rates @ and Current Charges

Guaranteed Interest Rates @ and Maximum Charges

Annual Premium Outlay

Surrender Value

Death Benefit

Surrender Value

Death Benefit

Contract Fund

Year

Age

1,043,835 1,091,859 1,141,271 1,192,202 1,244,900 1,299,746 1,356,286 1,416,830 1,479,364 1,546,539 1,618,864 1,686,598 1,760,010 1,839,854 1,930,328 2,025,226 2,124,760 2,229,156 2,338,649 2,453,486 2,573,926 2,700,240 2,832,712 2,971,640 3,117,336

46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70

85 86 87 88 89 90 91 92 93 94 95 96 97 98 99

7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000<

1,043,835 1,091,859 1,141,271 1,192,202 1,244,900 1,299,746 1,356,286 1,416,830 1,479,364 1,546,539 1,618,864 1,686,598 1,760,010 1,839,854 1,930,328 2,025,226 2,124,760 2,229,156 2,338,649 2,453,486 2,573,926 2,700,240 2,832,712 2,971,640 3,117,336

1,179,533 < 1,222,883 < 1,266,811 < 1,311,422 < 1,356,941 < 1,403,726 < 1,464,789 < 1,516,008 < 1,582,919 < 1,639,331 < 1,699,807 < 1,770,928 1,830,410 1,895,049 1,949,632 2,045,478 2,146,008 2,251,447 2,362,035 2,478,021 2,599,665 2,727,242 2,861,039 3,001,357 3,148,510

Total

$489,192

7,840

627,000<

0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 & 0 &

END 0‡

END 0‡

0 0 0 0 0 0 0 0 0 0 0 0 0

100 101 102 103 104 105 106 107 108 109

Total

$497,032

Total

$497,032

## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. & Policy values are used to pay monthly charges, which continue to be deducted from the Contract Fund. Additional premiums may be necessary if results are less favorable than shown. ‡ The policy ends and coverage ceases because the Cash Value is not greater than zero and the No-Lapse Guarantee is not in effect. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower.

THIS ILLUSTRATION IS NOT VALID WITHOUT ALL PAGES. ILLUSTRATION ID - 998991155502882 PLI Version 90.00 (MI) August 03, 2023 02:01 PM

CTP: 7098.00 FWP: 7425.40

Page 18 of 29

Made with FlippingBook. PDF to flipbook with ease