No Lapse Premium Age 40 Analysis

Concept Input Summary

For Financial Professional Use Only

Input Summary Illustration for use in: Michigan Product: UL - PruLife® Founders Plus Indexed UL Plan: Ledger

PRODUCT Input: 1035: None 1035::LOAN: 1035::MATERIALCHANGE: N 1035::MEC: N 7702EFFECTIVEDATE: 08/03/2023 ABCHRGSRATE: 0.72 ABCHRGSRATEGUAR: 0.72 ABCHRGSRATEYRS: 999 ABCHRGSRATEYRSGUAR: 999 ACCOUNTNAME: AIMCOR ADB: None

ADB5TIMESRULE: No ADB::RATING: None AFRBLENDED: .73 ALLOCATION_CHOICE: S&P 500 Indexed Acct ALLOWSCHEDDISTININFYR: No ALTINTINDEXBASICRATECHOICE: Guaranteed ALTINTINDEXRATECHOICE: Specify ALTINTRATECHOICE: Guaranteed ALTRATERELAXEDRANGE: No APPLET:INSUREDCLASS: Preferred APPLET:INSUREDTYPE: Valued Client APPLET:PROVIDERNAME: PRUSELECT APPLET:TAX:PLANTEXT: APPLET:US: Yes APPLET:VERSIONNUMBER: 90.00 APPLETFIRM: Advanced Income Strategies APPLETISPPLANNUM: 1 APPLETPLANTEXTSR: APPLETPRESID: 992782462264281

APPLETRATEBASISJUN2003: -1 APPLETRATEBASISNOV2001: -1 APPLETRATEBASISORIGINAL: 0 APPLETRATEBASISSEP2002: -1 ASSOLDCASEID: 3197-7C3C-C21B-4E84-8967-0494-5745-2167-B ASSUMEDCHGS: Current

ASSUMEDINDEXEDRATE: 1.95 ASSUMESHDWPREMONTIME: N BACKDATEMONTHS: 0 BANDBREAKALLOWED: Y BANKILLUS: N BANKILLUSON: N

BAR4PCTMAXFACE: 500000 BAR4PCTMINFACE: 100000 BARALLOWED: Yes BARALTRUN: No BARBENPAYMENTCHOICE: Maximum Level

BARDAY2: Yes BARDBL: 420 BARDBLCR: 4.00 BARDFC: 1.077778 BARDFD: 12857.142857 BARFLFEE: 150 BARLBF: 100

BARMBPCT: 0.02 BARMMB: 500.00 BARREVALLOWED: Yes BARTERMILL: No BASESYSTEMVERSIONINFO: Online Illustrations: <2023.07.17> CalcServer: <23.071.17.1914> PDFPREPROCESSOR.EXE: <2023.07.17.1932> Server ID: P21306 PLIAPPLET.INTSEN: <2023.07.17.1932> PLIAPPLET.INTSENANDCLASSIC: <2023.07.17.1932> BENEFITACCESSRIDER: Y BINTACCTRATE: 4.05