No Lapse Premium Age 40 Analysis
Valued Client, Male, 40 Preferred Non-Tobacco $700,000 Initial ## PruLife ® Founders Plus Indexed UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $8,539.00
Your Policy in Action
Guaranteed Results Based on
Non-Guaranteed Results Based on
Initial Non-Guaranteed Illustrated Interest Rates @ and Current Charges
Guaranteed Interest Rates @ and Maximum Charges
Annual Premium Outlay
Annual = Contract Outlay
Surrender Value
Death Benefit
Surrender Value
Death Benefit
Contract Fund
Year
Age
- Distributions
218,875 235,835 253,511 271,902 291,021 310,956 209,095 230,243 252,406 275,592 300,023 325,803 352,980 381,693 412,071 443,718 476,591 510,820 546,291 583,235 621,420 661,350 702,682 745,431 789,596
21 22 23 24 25 26 27 28 29 30 32 33 34 35 36 37 38 39 40
60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84
8,539 8,539 8,539 8,539 8,539 8,539
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
8,539 8,539 8,539 8,539 8,539 8,539
74,502 77,914 80,929 83,479 85,515 86,981 END 0£
700,000< 700,000< 700,000< 700,000< 700,000< 700,000<
218,875 235,835 253,511 271,902 291,021 310,956 209,095 230,243 252,406 275,592 300,023 325,803 352,980 381,693 412,071 443,718 476,591 510,820 546,291 583,235 621,420 661,350 702,682 745,431 789,596
700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 591,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 500,000< 527,450< 559,085< 595,739< 628,309< 666,476< 699,882< 739,490< 773,779< 815,111< 857,245< 900,140<
0 & 109,000 W
-109,000 &
END 0£
13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825
13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825 13,825
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 31
$263,489
$154,489
Total 41
$401,739
$292,739
42 43 44 45
Total
$470,864
$361,864
W Indicates a withdrawal. ## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. & Policy values are used to pay monthly charges, which continue to be deducted from the Contract Fund. Additional premiums may be necessary if results are less favorable than shown. £ The assumed distribution cannot be made under the illustrated interest rate and charges. Therefore, under this scenario either no distribution or only a partial distribution is available and the policy is assumed to end. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower.
THIS ILLUSTRATION IS NOT VALID WITHOUT ALL PAGES. ILLUSTRATION ID - 992053830063072 PLI Version 90.00 (MI) August 03, 2023 12:06 PM
CTP: 5796.00 FWP: 6070.30
Page 17 of 29
Made with FlippingBook flipbook maker