No Lapse Premium Age 40 Analysis

TYour Policy in Actions

Valued Client, Male, 40 Preferred Non-Tobacco $700,000 Initial ## PruLife ® Founders Plus Indexed UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $8,539.00

This report shows results based on your requested allocation and how the policy would perform under the indicated assumptions of interest rates and charges.

Your Policy in Action

Initial Payment Allocations @

Guaranteed Interest Rate @

Initial Non-Guaranteed Illustrated Interest Rate @

Fixed Account

0%

1.00% 0.00% 0.00%/ 0.00%

3.65% 5.10% 2.77%/ 1.20%

S&P 500 ® Indexed Account

100%

Goldman Sachs Voyager Indexed Account with

0%

Daily Interest Advantage

Initial Matured Index Segment Allocation @

Renew

Guaranteed Results Based on

Non-Guaranteed Results Based on

Initial Non-Guaranteed Illustrated Interest Rates @ and Current Charges

Guaranteed Interest Rates @ and Maximum Charges

Annual Premium Outlay

Surrender Value

Death Benefit

Surrender Value

Death Benefit

Contract Fund

Year

Age

5,798

1 2 3 4 5 6 7 8 9

40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59

8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539 8,539

0 0 0

700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000<

0 0

700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000<

11,890 18,459 25,406 32,873 40,668 48,893 57,574 66,713 76,324 86,401 97,035 108,209 119,941 132,273 145,131 158,591 172,657 187,338 202,670

4,879

3,243 8,175

12,715 21,190 29,832 38,897 48,565 58,691 69,429 80,773 92,814 105,395 118,534 132,273 145,131 158,591 172,657 187,338 202,670

12,941 17,686 22,565 27,419 32,377 37,418 42,498 47,441 52,236 56,879 59,967 62,915 65,712 68,340 70,753

10

Total

$85,390

11 12 13 14 15 16 17 18 19 20

Total

$170,780

## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. & Policy values are used to pay monthly charges, which continue to be deducted from the Contract Fund. Additional premiums may be necessary if results are less favorable than shown. ‡ The policy ends and coverage ceases because the Cash Value is not greater than zero and the No-Lapse Guarantee is not in effect. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower.

THIS ILLUSTRATION IS NOT VALID WITHOUT ALL PAGES. ILLUSTRATION ID - 992782462264281 PLI Version 90.00 (MI) August 03, 2023 12:18 PM

CTP: 5796.00 FWP: 6070.30

Page 16 of 29