Sunay Shah's Dad

Guaranteed Results - Life Insurance Report Name: Sunay's Dad Male Age : 65-Preferred Non-Tobacco-1 Date: 2/24/2019

Initial Death Benefit $500,000

Initial Annual Payment $11,935

Guaranteed Interest Rate** 1.00%

Tax Rate 35%

Annual Cash Value Incr / Decr

Net Cash Value

Net Annual Outlay

Cumulative Net Outlay

Net Death Benefit

Year

Age

1 2 3 4 5 T@ 6 7 8 9 10 T@ 11 12 13 14 15 T@ 16 17 18 19 20 T@ 21 22 23 24 25 T@

65 66 67 68 69 69 70 71 72 73 74 74 75 76 77 78 79 79 80 81 82 83 84 84 85 86 87 88 89 89

11,935 11,935 11,935 11,935 11,935 59,675 11,935 11,935 11,935 11,935 11,935 119,350 11,935 11,935 11,935 11,935 11,935 179,025 11,935 11,935 11,935 11,935 11,935 238,700 11,935 11,935 11,935 11,935 11,935 298,375

11,935 23,870 35,805 47,740 59,675 59,675 71,610 83,545 95,480 107,415 119,350 119,350 131,285 143,220 155,155 167,090 179,025 179,025 190,960 202,895 214,830 226,765 238,700 238,700 250,635 262,570 274,505 286,440 298,375 298,375

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000

V2.51.00 C2.63.04. 02242019532820 **This is a supplemental presentation. It must be accompanied by a complete UL - PruLife® Universal Protector presentation which shows guaranteed elements and other important information. † The policy ends and coverage ceases because the Cash Value is not greater than zero and the No-Lapse Guarantee is not in effect. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis.

Presented by: Gary H. Scholnick, CLU ChFC

Page 13.1 of 13.4