Special Executive Financial Security
TYour Policy in Actions
Male Age 50, Male, 50 Preferred Non-Tobacco $600,000 Initial ## PruLife ® Founders Plus UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $10,860.00
This report shows results based on your requested allocation and how the policy would perform under the indicated assumptions of interest rates and charges.
Your Policy in Action
Initial Payment Allocations @
Guaranteed Interest Rate @
Initial Non-Guaranteed Illustrated Interest Rate @
Fixed Account
0%
2.50% 0.00% 0.00%/ 0.00%
3.95% 3.50% 4.94%/ 1.25%
S&P 500 ® Indexed Account
100%
Goldman Sachs Voyager Indexed Account with
0%
Daily Interest Advantage
Initial Maturing Index Segment Allocation @
Renew
Guaranteed Results Based on
Non-Guaranteed Results Based on
Initial Non-Guaranteed Il lustrated Interest Rates @ and Current Charges
Guaranteed Interest Rates @ and Maximum Charges
Tax Equivalent (IRR) Surrender Value
Tax Equivalent (IRR) Death Benefit (1)
Annual Premium Outlay - Distributions
Annual = Contract Outlay
Surrender Value (IRR)
Death Benefit (IRR) (1)
Surrender Value
Death Benefit
Surrender Value
Death Benefit
Contract Fund
Year Age
5,950
1 50 2 51 3 52 4 53 5 54 6 55 7 56 8 57 9 58 10 59 11 60 12 61 13 62 14 63 15 64 16 65 17 66 18 67 19 68 20 69
10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 -49,140 10,860 10,860 10,860 $108,600 $157,200
0 600,000<
0 600,000< -100% -100% 5,424% 8,345% 0 600,000< -100% -100% 594% 915% 3,425 600,000< -75.76% -75.76% 242% 372% 11,069 600,000< -47.56% -47.56% 140% 215% 19,251 600,000< -32.72% -32.72% 94% 145% 27,386 600,000< -24.38% -24.38% 69.41%106.78% 35,675 600,000< -19.02% -19.02% 53.76% 82.71% 47,174 600,000< -13.79% -13.79% 43.18% 66.43% 58,849 600,000< -10.36% -10.36% 35.61% 54.78% 70,817 600,000< -7.95% -7.95% 29.95% 46.08%
0 600,000< 11,980 0 600,000< 18,461 0 600,000< 25,031 3,739 600,000< 32,025 7,604 600,000< 39,236 11,355 600,000< 46,601 15,143 600,000< 57,020 18,790 600,000< 67,621 22,419 600,000< 78,359
Total
$108,600
25,972 600,000< 89,738 29,370 600,000< 101,342
83,582 600,000< -6.09% -6.09% 25.59% 39.37% 96,728 600,000< -4.68% -4.68% 22.13% 34.05%
32,406 600,000< 113,175 110,097 600,000< -3.62% -3.62% 19.33% 29.74% 35,030 600,000< 125,173 123,637 600,000< -2.80% -2.80% 17.03% 26.20% 37,192 600,000< 137,313 137,313 600,000< -2.17% -2.17% 15.11% 23.25% 37,305 600,000< 149,589 149,589 600,000< -1.79% -1.79% 13.48% 20.74%
60,000 W
100,437 100,437 500,000< -1.65% -1.65% 11.54% 17.75% 111,387 111,387 500,000< -1.52% -1.52% 10.47% 16.11% 122,444 122,444 500,000< -1.39% -1.39% 9.53% 14.66% 133,563 133,563 500,000< -1.26% -1.26% 8.70% 13.38%
END£
END£
Total
$217,200
THIS ILLUSTRATION IS NOT VALID WITHOUT A COMPLETE SET OF PAGES. THIS ILLUSTRATION ID IS 132898tRv1PH PLI Version 84.00 (MI) July 12, 2022 04:39 PM Page 18 of 32 CTP: 8046.00 FWP: 8327.40 £ The assumed distribution cannot be made under the illustrated interest rate and charges. Therefore, under this scenario either no distribution or only a partial distribution is available and the policy is assumed to end. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. (1) The IRR does not reflect the effects of income taxes. The Tax Equivalent IRR reflects an assumed annual tax rate of 35.00%.These hypothetical accounts are for demonstrative purposes only and do not represent any investments available on the market. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower. W Indicates a withdrawal. ## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. ‡ The policy ends and coverage ceases because the Cash Value is not greater than zero and the No-Lapse Guarantee is not in effect. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section.
Made with FlippingBook Digital Publishing Software