Special Executive Financial Security
Alternative Values
Male Age 50, Male, 50 Preferred Non-Tobacco $600,000 Initial ## PruLife ® Founders Plus UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $10,860.00
This report shows results based on an alternate allocation and how the policy would perform under the indicated assumptions of interest rates and charges.
Alternate Values
Initial Payment Allocations @
Guaranteed Interest Rate @
Alternate Interest Rate @
Initial Non-Guaranteed Illustrated Interest Rate @
Fixed Account
0%
2.50% 0.00% 0.00%/ 0.00%
2.50% 3.00% 3.00%/ 0.00%
3.95% 3.50% 4.94%/ 1.25%
S&P 500 ® Indexed Account
100%
Goldman Sachs Voyager Indexed Account with
0%
Daily Interest Advantage
Initial Maturing Index Segment Allocation @
Renew
Guaranteed Results Based on Non-GuaranteedResults Basedon Non-Guaranteed Results Based on
Initial Non-Guaranteed Illustrated Interest Rates @ and Current Charges
Guaranteed Interest Rates @ and Maximum Charges
Alternate Interest Rates @ and Current Charges
Annual Premium Outlay
Annual =Contract Outlay
Surrender Value
Death Benefit
Surrender Value
Death Benefit
Surrender Value
Death Benefit
Year
Age
- Withdrawa l
1 2 3 4 5 6 7 8 9
50 51 52 53 54 55 56 57 58
10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 -49,140 10,860 10,860 10,860 $108,600 $157,200
0 0 0 0
600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000<
0 0
600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 500,000< 500,000< 500,000< 500,000<
0 0
600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 600,000< 500,000< 500,000< 500,000< 500,000<
3,223
3,425
10,732 18,742 26,665 34,700 45,896 57,206 68,746 81,016 93,596 106,324 119,145 132,019 143,406 93,574 103,764 113,978 124,165
11,069 19,251 27,386 35,675 47,174 58,849 70,817 83,582 96,728 110,097 123,637 137,313 149,589 100,437 111,387 122,444 133,563
3,739 7,604
11,355 15,143 18,790 22,419 25,972 29,370 32,406 35,030 37,192 37,305 END£
10 59
Total
$108,600
11 60 12 61 13 62 14 63 15 64 16 65 17 66 18 67 19 68 20 69
60,000
END£
Total
$217,200
THIS ILLUSTRATION IS NOT VALID WITHOUT A COMPLETE SET OF PAGES. THIS ILLUSTRATION ID IS 132898tRv1PH PLI Version 84.00 (MI) July 12, 2022 04:39 PM Page 21 of 32 £ The assumed distribution cannot be made under the illustrated interest rate and charges. Therefore, under this scenario either no distribution or only a partial distribution is available and the policy is assumed to end. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower. ## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. ‡ The policy ends and coverage ceases because the Cash Value is not greater than zero and the No-Lapse Guarantee is not in effect. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section.
Made with FlippingBook Digital Publishing Software