Special Executive Financial Security
Male Age 50, Male, 50 Preferred Non-Tobacco $600,000 Initial ## PruLife ® Founders Plus UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $10,860.00
Charges and Expenses
Non-Guaranteed Results Based on S&P 500 ® Indexed Account 3.50% @ and Current Charges
Deductions from Premiums
Deductions from the Contract Fund
Policy Values
Annual Premium Outlay
Premium BasedAdmin Charge
Admin. & Transaction Charges
Cost of Insurance
Rider & Extra Charges
Sales Charge
Sum of Deductions
Contract Fund
Surrender Value
Death Benefit
Year Age
31 80 32 81 33 82 34 83 35 84 36 85 37 86 38 87 39 88 40 89 Total 41 90 42 91 43 92 44 93 45 94 46 95 47 96 48 97 49 98 50 99 Total 51 100 52 101 53 102 54 103 55 104 56 105 57 106 58 107 59 108 60 109
10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860 10,860
272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272 272
391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391 391
1,324 1,368 1,411 1,450 1,488 1,527 1,567 1,607 1,641 1,670 1,692 1,706 1,711 1,706 1,692 1,676 1,656 1,631 1,601 1,567 1,527 1,481 1,428 1,366 1,294 1,211 1,114 1,002
6,777 7,437 8,170 9,006 8,897 8,799 8,577 9,660
1,388 1,496 1,572 1,653 1,740 1,826 1,911 1,996 2,089 2,191 2,305 2,437 2,596 2,791 3,021 3,272 3,551 3,863 3,904 3,959 4,032 4,123 4,236 4,374 4,539 4,736 4,969 5,242 5,562 5,934
10,151 10,964 11,816 12,772 12,787 12,815 12,718 13,926 15,274 16,764 18,406 20,218 22,252 24,560 25,071 25,673 26,383 27,222 27,889 28,669 29,580 30,643 31,883 33,328 35,010 36,968 39,246 41,894 44,973 48,550
250,582 259,410 267,681 275,266 283,102 291,184 299,648 307,177 313,597 318,724 322,357 324,273 324,185 321,744 318,696 314,929 310,308 304,670 298,155 290,617 281,888 271,770 260,034 246,417 230,610 212,255 190,937 166,175 137,410 103,996
250,582 259,410 267,681 275,266 283,102 291,184 299,648 307,177 313,597 318,724 322,357 324,273 324,185 321,744 318,696 314,929 310,308 304,670 298,155 290,617 281,888 271,770 260,034 246,417 230,610 212,255 190,937 166,175 137,410 103,996
500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 < 500,000 <
10,880 12,240
$274,911
$434,400
13,747 15,412 17,282 19,400 19,695 20,062 20,513 21,065 21,721 22,480 23,359 24,376 25,556 26,925 28,514 30,358 32,500 34,987 37,877 41,234
500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000
$521,254
$543,000
871 720
$893,330
Total
$651,600
THIS ILLUSTRATION IS NOT VALID WITHOUT A COMPLETE SET OF PAGES. THIS ILLUSTRATION ID IS 132898tRv1PH PLI Version 84.00 (MI) July 12, 2022 04:39 PM Page 28 of 32 ‡ The policy ends and coverage ceases because the Cash Value is not greater than zero and the No-Lapse Guarantee is not in effect. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. See the Your Policy in Action report for an illustration of guarantees. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower. ## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions.
Made with FlippingBook Digital Publishing Software