Whole Life Illustration - $1M 15 Year Funding
Guardian Life Insurance Illustration
Supplemental - Enhanced Accelerated Benefit Rider (Enhanced ABR) (Based on Tabular Detail Values and Full Payment of Premiums)
Total Lien Limit Based on Guaranteed Assumptions Qualifying Event
Total Lien Limit Based on Current Assumptions Qualifying Event
Annual Lien
Annual Lien
Qualifying Event
Limit Assuming Limit Assuming
Terminal Illness #
Chronic Illness #
Terminal Illness #*
Chronic Illness #*
at beginning of YEAR 0% Inflation**
3% Inflation**
5
131,400
147,892
803,392
213,568
805,234
214,600
10
131,400
171,447
815,242
260,968
834,644
271,952
20
131,400
230,411
843,980
375,920
1,027,813
487,127
Annual Lien
Annual Lien
Qualifying Event beginning at AGE
Limit Assuming Limit Assuming
Terminal Illness #
Chronic Illness #
Terminal Illness #*
Chronic Illness #*
0% Inflation**
3% Inflation**
55
131,400
217,184
837,760
351,040
978,436
434,246
65
131,400
291,877
869,356
477,424
1,261,346
740,777
75
131,400
392,259
904,968
771,923
1,658,759
1,444,130
85
131,400
527,163
941,098
941,098
2,234,766
2,234,766
This report is intended to demonstrate the Total Lien Limit payable under this rider, based on the illustrated values shown on the Tabular Detail report. This report assumes that the Enhanced ABR is initially exercised at each of the illustrated summary years/ages shown on this report. Once the rider is actually exercised using the chronic illness trigger, the percentage factor applied to the net amount at risk in calculating the Total Lien Limit is permanently established for all future durations until the insured becomes terminally ill or the policy is terminated. Therefore, the insured's actual Total Lien Limit may be less than the values shown in the report. Values shown assume current charges and do not guarantee the actual benefits which may be payable on future claims. THE VALUES ILLUSTRATED ARE BASED ON THE ASSUMPTION THAT THE NON-GUARANTEED ELEMENTS, INCLUDING DIVIDENDS, WILL CONTINUE UNCHANGED FOR ALLYEARS SHOWN. THIS IS NOT LIKELY TO OCCUR AND THE ACTUAL RESULTS MAY BE MORE OR LESS FAVORABLE THAN THOSE SHOWN. THE ASSUMPTIONS ONWHICH NON-GUARANTEED ELEMENTS ARE BASED ARE SUBJECT TO CHANGE BY THE COMPANY. THIS REPORT IS BASED ON THE 2019 DIVIDEND SCALE. **The Annual Lien Limit is the maximum amount the owner may receive in a single calendar year when accelerated benefits are paid as a result of a chronic illness. The Annual Lien limit is based on the Per Diem limit declared each year by the Internal Revenue Service, but is reduced proportionally for policies with face amounts under $250,000. This limit is prorated in the first year in which accelerated benefits are paid for the portion of the calendar year in which the insured is eligible for benefits. Any chronic illness accelerated benefit amounts received, from this and/or other policies, above the IRS annual limit may be taxable. Regardless of the limit set by the IRS, the actual lien cannot exceed the policy's Total Lien Limit. The acceleration of benefits from the policy will result in a policy lien, which will reduce dividends, cash surrender value and death benefit that may otherwise be available from the contract. The lien will result in lien carrying charges in the current year and all subsequent years that liens are outstanding, which will further reduce the available policy benefits that may be drawn upon.
January 30, 2019 ID:7412
Version: 2.21.0
Page: 18 of 18
Made with FlippingBook Annual report