No Lapse Premium Age 40 Analysis

Valued Client, Male, 40 Non-Smoker $700,000 Initial ## PruLife ® Founders Plus Indexed UL Type A (Fixed) Death Benefit Cash Value Accumulation Initial Annual Premium Outlay $10,372.00

Alternate Values

Non-Guaranteed Results Based on Non-Guaranteed Results Based on

Guaranteed Results Based on

Initial Non-Guaranteed Illustrated Interest Rates @ and Current Charges

Guaranteed Interest Rates @ and Maximum Charges

Alternate Interest Rates @ and Current Charges

Annual Premium Outlay

Surrender Value

Death Benefit

Surrender Value

Death Benefit

Surrender Value

Death Benefit

Year

Age

21 22 23 24 25 26 27 28 29 30 32 33 34 35 36 37 38 39 40 42 43 44 45 46 47 48 49 50

60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89

10,372 10,372 10,372 10,372 10,372 10,372

92,458 97,318 101,795 105,823 109,354 112,321 105,627 105,864 105,398 103,465 100,929 97,196 92,029 85,171 76,331 65,146 51,207 34,037 13,144

700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000<

172,986 182,480 191,878 201,117 210,126 218,916 217,959 224,549 230,879 236,461 241,933 246,965 251,455 255,319 258,418 260,644 261,806 261,722 260,079 256,622 251,113 242,851 231,266 215,571 194,707 166,985 130,490 82,417 18,902

700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000< 627,000<

254,765 274,638 295,368 316,972 339,476 362,976 377,739 401,395 426,278 452,275 479,870 508,659 538,605 569,752 602,131 635,802 670,614 706,794 744,115 782,904 822,947 864,588 907,487 951,662 997,127

700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 700,000< 627,000< 627,000< 627,000< 652,624< 681,603< 710,959< 740,678< 770,728< 801,111< 838,267< 869,356< 907,820< 939,485< 979,307< 1,011,568 < 1,052,685 < 1,094,411 < 1,136,725 < 1,179,533 < 1,222,883 < 1,266,811 < 1,311,422 < 1,356,941 <

0 &

7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840 7,840

Total 31

$293,192

0

Total 41

$371,592

0 0 0 0 0 0 0 0 0 0

1,043,835 1,091,859 1,141,271 1,192,202 1,244,900

0

Total

$449,992

## See the Coverage Changes section. @ Refer to About the Interest Rates section for information about the interest rates and allocations used in this illustration. < Indicates the No-Lapse Guarantee will provide a guarantee against lapse for the entire policy year. Please refer to the Additional Information section for terms and conditions. & Policy values are used to pay monthly charges, which continue to be deducted from the Contract Fund. Additional premiums may be necessary if results are less favorable than shown. ‡ The policy ends and coverage ceases because the Cash Value is not greater than zero and the No-Lapse Guarantee is not in effect. You will have taxable income under the policy if the policy ends with an outstanding loan in excess of cost basis. Please refer to the Additional Information section. Results labeled as non-guaranteed are not guaranteed. They are based on assumptions that are not likely to continue unchanged in future years and are subject to change by the insurer. Actual results may be higher or lower.

THIS ILLUSTRATION IS NOT VALID WITHOUT ALL PAGES. ILLUSTRATION ID - 998991155502882 PLI Version 90.00 (MI) August 03, 2023 02:01 PM

Page 21 of 29